SUBSEQUENT EVENTS (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
18 Months Ended |
|
|
|
|
Dec. 03, 2018 |
May 11, 2018 |
Jan. 23, 2018 |
Dec. 05, 2017 |
Aug. 22, 2017 |
Apr. 26, 2017 |
Mar. 09, 2017 |
Mar. 07, 2017 |
Feb. 28, 2017 |
Oct. 27, 2016 |
Mar. 09, 2016 |
Jan. 29, 2016 |
Dec. 02, 2015 |
Dec. 31, 2017 |
May 31, 2016 |
May 31, 2016 |
May 31, 2015 |
Jan. 26, 2016 |
Nov. 30, 2017 |
Sep. 06, 2017 |
Feb. 22, 2017 |
Nov. 30, 2016 |
Nov. 30, 2015 |
Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 125,000
|
|
$ 778,570
|
$ 778,570
|
|
|
|
|
|
|
$ 619,300
|
Proceeds from common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
$ 2,000
|
|
|
|
|
|
|
Debt instrument, carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,134,387
|
$ 2,134,387
|
|
|
|
|
|
|
$ 1,729,987
|
Debt conversion rate (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000
|
|
|
|
|
|
Number of shares of common stock underlying the convertible promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
11,624,546
|
604,167
|
|
|
|
|
|
|
Number of shares issued for consulting services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
Value of shares issued for consulting services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
|
$ 0.001
|
Preferred stock, authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
10,000,000
|
|
|
|
|
|
|
10,000,000
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock underlying the convertible promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,000
|
|
|
|
|
|
|
|
JMJ Financial [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period |
|
|
|
|
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares issued during the period |
|
|
|
|
|
|
|
|
|
|
|
$ 3,024
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock underlying the convertible promissory notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,499,546
|
604,167
|
|
|
|
|
|
|
Convertible Notes Payable [Member] | GCEF Opportunity Fund, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 27,500
|
$ 27,500
|
|
|
|
|
|
|
$ 27,500
|
Debt instrument, carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 65,124
|
$ 65,124
|
|
|
|
|
|
|
62,059
|
Debt conversion rate (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
$ 1.00
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
10.00%
|
|
|
|
|
|
|
|
Number of shares issued during the period |
|
|
|
|
|
|
|
|
|
|
216,946
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes Payable [Member] | Adar Bays, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 115,000
|
$ 115,000
|
|
|
|
|
|
|
115,000
|
Debt instrument, carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
301,694
|
301,694
|
|
|
|
|
|
|
282,248
|
Convertible Notes Payable [Member] | JMJ Financial [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,500
|
60,500
|
|
|
|
|
|
|
60,500
|
Debt instrument, carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 243,313
|
$ 243,313
|
|
|
|
|
|
|
$ 170,941
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
12.00%
|
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of conversion stock |
|
|
|
|
(i) if the aggregate market capital of the Company on the date of conversion (the “Market Cap”) is $35,000,000 or less, at a 25% discount to the Market Price, or (ii) if the Market Cap is greater than $35,000,000, at a 25% discount to the Market Price, provided that such discount shall be increased by dividing it by the quotient that shall be obtained by dividing $35,0000,000 by the Market Cap at the time of conversion, provided, however, any increase in the discount to the Market Price shall not result in a discount that is greater than a 75% discount (the “Conversion Price”). Notwithstanding the foregoing, in no event shall the Conversion Price be less than $0.35. In addition, the Company may force the conversion of the Notes at any time commencing two (2) years from the Closing Date, provided certain conditions are met.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | 2016 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted |
|
|
|
|
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of options expire period |
|
|
|
|
|
|
|
|
|
The options expire between 5 and 10 years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares granted |
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of option (in dollars per share) |
|
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable years |
|
|
|
|
|
|
|
|
|
7 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting period |
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Stock Incentive Plan [Member] | MTIX, Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting rights |
|
|
|
|
|
|
|
|
|
Closing of the acquisition of MTIX, the vesting terms of the options change and will vest 50% upon closing and 50% one year after closing.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Class A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price |
|
|
|
|
|
|
|
$ 20.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock voting rights |
|
|
|
|
|
|
|
The Class A Shares shall vote together with the shares of Common Stock as a single class and, regardless of the number of Class A Shares outstanding, provided that at least 25,000 of such Class A Shares are outstanding, shall represent eighty percent (80%) of all votes entitled to be voted at any annual or special meeting of shareholders of the Company or action by written consent of shareholders, including any shares of preferred stock other than the Class A Shares that are voted with the Common Stock. Each outstanding Class A Share shall represent its proportionate share of the 80% which is allocated to the outstanding Class A Shares. The Class A Shares are convertible at the Holder’s option into shares of Common Stock of the Company at a conversion price derived by dividing the stated value of each Class A Share by $0.50 per share, subject to customary adjustment, which conversion may occur at any time at the option of the Holder.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, outstanding |
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Class B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value (in dollars per share) |
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, authorized |
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidation preference value |
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liquidation preference per share |
|
|
|
|
|
|
|
$ 50.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price |
|
|
|
|
|
|
|
|
$ 0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued for consulting services |
|
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares issued for consulting services |
|
|
|
|
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued for consulting services |
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Digital Power Corporation [Member] | Loan and Security Agreement [Member] | Non Revolving Credit Facility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum borrowing capacity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10,000,000
|
|
|
|
Subsequent Event [Member] | GCEF Opportunity Fund, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period |
|
|
|
|
|
|
216,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares issued during the period |
|
|
|
|
|
|
$ 32,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price |
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Philou Ventures, LLC [Member] | Exchange Agreement [Member] | Class A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period |
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of surrender common stock |
|
|
|
|
|
2,000,000
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant term |
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) |
|
|
|
|
|
$ 0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | MTIX, Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of minority shareholders |
|
|
|
|
$ 1,666,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of majority shareholders |
|
|
|
|
6,166,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | MTIX, Ltd [Member] | Share Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
|
$ 9,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument payment terms |
|
|
|
|
(i) $500,000 in cash, $50,000 of which was paid on October 26, 2016, and (ii) 100,000 shares of the Company’s newly designated shares of Class B Shares to the principal shareholder of MTIX (the “Majority Shareholder”).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate |
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Adar Bays, LLC [Member] | Note Settlement and Termination Agreements [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period |
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Three Convertible Promissory DPW Notes [Member] | Digital Power Corporation [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,575,000
|
|
|
Debt instrument, carrying amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
|
Debt net funding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
Debt conversion rate (in dollars per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.745
|
|
|
Interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
Subsequent Event [Member] | 12% Convertible Promissory Notes [Member] | Digital Power Corporation [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
$ 6,795,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion rate (in dollars per share) |
$ 0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | 12% Convertible Promissory Notes [Member] | Digital Power Corporation [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period |
13,590,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt term |
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable collateral |
The New DPW Notes are secured by the assets of Avalanche.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Notes Payable [Member] | Digital Power Corporation [Member] | Exchange Agreement [Member] | WT Johnson & Sons (Huddersfield) Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from common stock |
|
|
|
$ 2,267,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Notes Payable [Member] | JMJ Financial [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
$ 4,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period |
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares issued during the period |
|
$ 4,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Notes A [Member] | Digital Power Corporation [Member] | Exchange Agreement [Member] | WT Johnson & Sons (Huddersfield) Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
$ 600,000
|
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
|
|
|
|
|
|
|
|
Value added tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 400,500
|
|
|
|
|
|
|
|
|
|
Debt conversion rate (in dollars per share) |
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
|
|
Number of shares issued during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
Debt term |
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares issued during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,668,266
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Notes B [Member] | WT Johnson & Sons (Huddersfield) Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
$ 265,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion rate (in dollars per share) |
|
|
|
$ 0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Notes B [Member] | Digital Power Corporation [Member] | Exchange Agreement [Member] | WT Johnson & Sons (Huddersfield) Limited [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
$ 1,667,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt conversion rate (in dollars per share) |
|
|
|
$ 0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt term |
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Convertible Promissory Notes B [Member] | Digital Power Corporation [Member] | Exchange Agreement [Member] | WT Johnson & Sons (Huddersfield) Limited [Member] | MTIX, Ltd [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
$ 2,002,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | 16% Senior Secured Property Note [Member] | Philo Group [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 947,092
|
|
|
$ 947,092
|
|
Debt term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months
|
|
|
|
|