Balance Sheet

v3.10.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
May 31, 2016
Nov. 30, 2015
Current assets:    
Cash $ 2,562 $ 405
Accounts receivable, related party 17,222 17,222
Notes receivable 103,659  
Other current assets 8,078 705
Total current assets 131,521 18,332
Notes receivable, net of discount of $53,159 271,841  
Total assets 403,362 18,332
Current liabilities:    
Accounts payable and accrued expenses 145,519 105,137
Accounts payable and accrued expenses, related party 198,209 63,699
Accrued interest on convertible and promissory notes payable 213,165 71,867
Derivative warrant liabilities 24,900
Convertible notes payable, net of discount of $33,650 and $202,325, respectively 1,928,334 1,729,987
Notes payable, net of discount of $68,369 and $19,294, respectively 510,706 135,031
Notes payable, related party, net of discount of $2,800 38,137
Total current liabilities 3,058,970 2,105,721
Convertible notes payable, net of discount of $165,683 206,053
Derivative warrant liabilities 8,054
Total liabilities 3,273,077 2,105,721
Stockholders' Deficit:    
Common stock, $0.001 par value: 75,000,000 shares authorized; 6,842,254 and 6,309,635 shares issued and outstanding at May 31, 2016 and November 30, 2015, respectively 6,843 6,310
Additional paid-in capital 1,326,633 1,119,118
Accumulated deficit (4,203,191) (3,212,817)
Total stockholders' deficit (2,869,715) (2,087,389)
Total liabilities and stockholders' deficit 403,362 18,332
Class A Preferred Stock [Member]    
Stockholders' Deficit:    
Preferred stock
Preferred Class B [Member]    
Stockholders' Deficit:    
Preferred stock

Source